Bessent Simulator

Pace:
Fed Net Liquidity
Implied BTC Price
10Y Yield Compression
TGA Drawdown ($B)
Baseline $950B → Target $550B
400
Buyback Pace ($B/op)
$8B/op (vs ≥$4B floor)
8
Absorption Ratio (%)
75% net duration removal
75
QT Offset ($B/mo)
Fed balance sheet drag
−25
Yield Curve
Cross-Asset Impact
BTC
SPX
DXY
Methodology & Transmission Spec
1. High-Powered Net Liquidity

Identifies bank reserves injected into the financial system via fiscal-monetary identity:

ΔNet Liquidity = ΔFed Assets − ΔTGA − ΔON RRP

TGA drawdowns shift cash directly from Treasury deposits to commercial bank reserves, offset by ~15% ON RRP cash drag.

2. Exponential BTC Elasticity

Reflects order-book illiquidity & inelastic supply with non-linear liquidity amplification:

BTC = $78,500 × exp(5.94 × lp)

Where lp = ΔNet Liq / Baseline Net Liq. Calibrates Base Case (+7.8%) to ~$125K and Max Liquidity (+19.5%) to ~$250K.

3. Duration-Weighted Yields

Nelson-Siegel model with duration weighting concentrated in the 7Y–30Y tenor space:

ΔYield(t) = -(TGA/950)·18bps·durW(t)·abs − (Pace/25)·durW(t)·6bps + QT

Short-end (≤1Y) is pinned to policy rates, focusing buyback compression on long-end term premiums.

4. Dealer Absorption & Betas

Primary dealers absorb ~25% of buyback velocity; 75% is net duration removal. Calibrated against Treasury's ≥$4B/op floor.

SPX β = +0.42 (Base Case +3.3%) | DXY β = -0.08 (Base Case -0.6%)